|
Schedule of Closing Costs for use in Grays Harbor
|
Sales Price |
Escrow
Fee Inc. Tax |
Excise
Tax |
Title
Insurance |
Total
Costs |
|
|
|
|
|
|
10,000.00 |
222.02 |
153.00 |
249.09 |
624.11 |
|
15,000.00 |
222.02 |
229.50 |
249.09 |
700.61 |
|
20,000.00 |
222.02 |
306.00 |
249.09 |
777.11 |
|
21,000.00 |
222.02 |
321.30 |
292.41 |
835.73 |
|
22,000.00 |
222.02 |
336.60 |
292.41 |
851.03 |
|
23,000.00 |
222.02 |
351.90 |
292.41 |
866.33 |
|
24,000.00 |
222.02 |
367.20 |
292.41 |
881.63 |
|
25,000.00 |
222.02 |
382.50 |
292.41 |
896.93 |
|
26,000.00 |
222.02 |
397.80 |
292.41 |
912.23 |
|
27,000.00 |
222.02 |
413.10 |
292.41 |
927.53 |
|
28,000.00 |
222.02 |
428.40 |
292.41 |
942.83 |
|
29,000.00 |
222.02 |
443.70 |
292.41 |
958.13 |
|
30,000.00 |
222.02 |
459.00 |
292.41 |
973.43 |
|
31,000.00 |
222.02 |
474.30 |
335.73 |
1,032.05 |
|
32,000.00 |
222.02 |
489.60 |
335.73 |
1,047.35 |
|
33,000.00 |
222.02 |
504.90 |
335.73 |
1,062.65 |
|
34,000.00 |
222.02 |
520.20 |
292.41 |
1,034.63 |
|
35,000.00 |
222.02 |
535.50 |
335.73 |
1,093.25 |
|
36,000.00 |
222.02 |
550.80 |
335.73 |
1,108.55 |
|
37,000.00 |
222.02 |
566.10 |
335.73 |
1,123.85 |
|
38,000.00 |
222.02 |
581.40 |
335.73 |
1,139.15 |
|
39,000.00 |
222.02 |
596.70 |
335.73 |
1,154.45 |
|
40,000.00 |
222.02 |
612.00 |
335.73 |
1,169.75 |
|
41,000.00 |
265.34 |
627.30 |
379.05 |
1,271.69 |
|
42,000.00 |
265.34 |
642.60 |
379.05 |
1,286.99 |
|
43,000.00 |
265.34 |
657.90 |
379.05 |
1,302.29 |
|
44,000.00 |
265.34 |
673.20 |
379.05 |
1,317.59 |
|
45,000.00 |
265.34 |
688.50 |
379.05 |
1,332.89 |
|
46,000.00 |
265.34 |
703.80 |
379.05 |
1,348.19 |
|
47,000.00 |
265.34 |
719.10 |
379.05 |
1,363.49 |
|
48,000.00 |
265.34 |
734.40 |
379.05 |
1,378.79 |
|
49,000.00 |
265.34 |
749.70 |
379.05 |
1,394.09 |
|
50,000.00 |
265.34 |
765.00 |
379.05 |
1,409.09 |
|
55,000.00 |
265.34 |
841.50 |
422.37 |
1,529.21 |
|
60,000.00 |
265.34 |
918.00 |
422.37 |
1,605.71 |
|
65,000.00 |
265.34 |
994.50 |
465.69 |
1,725.53 |
|
70,000.00 |
265.34 |
1,071.00 |
465.69 |
1,802.03 |
|
75,000.00 |
265.34 |
1,147.50 |
509.01 |
1,921.85 |
|
Estimated Seller's Closing Costs |
| Sales
Price |
Escrow Fee Inc. Tax |
Excise Tax |
Title Insurance |
Total Costs |
|
80,000.00 |
265.34 |
1,224.00 |
509.01 |
1,998.35 |
|
85,000.00 |
308.66 |
1,300.50 |
541.50 |
2,150.66 |
|
90,000.00 |
308.66 |
1,377.00 |
541.50 |
2,227.16 |
|
95,000.00 |
308.66 |
1,453.50 |
573.99 |
2,336.15 |
|
100,000.00 |
308.66 |
1,530.00 |
573.99 |
2,412.65 |
|
105,000.00 |
308.66 |
1,606.50 |
606.48 |
2,521.64 |
|
110,000.00 |
308.66 |
1,683.00 |
606.48 |
2,598.14 |
|
115,000.00 |
308.66 |
1,759.50 |
628.14 |
2,696.30 |
|
120,000.00 |
308.66 |
1,836.00 |
628.14 |
2,772.80 |
|
125,000.00 |
351.98 |
1,912.50 |
649.8 |
2,914.28 |
|
130,000.00 |
351.98 |
1,989.00 |
649.80 |
2,990.78 |
|
135,000.00 |
351.98 |
2,065.50 |
671.46 |
3,088.94 |
|
140,000.00 |
351.98 |
2,142.00 |
671.46 |
3,165.44 |
|
145,000.00 |
351.98 |
2,218.50 |
693.12 |
3,263.60 |
|
150,000.00 |
351.98 |
2,295.00 |
693.12 |
3,340.10 |
|
155,000.00 |
351.98 |
2,371.50 |
693.12 |
3,416.60 |
|
160,000.00 |
351.98 |
2,448.00 |
714.78 |
3,514.76 |
|
165,000.00 |
395.30 |
2,524.50 |
714.78 |
3,634.58 |
|
170,000.00 |
395.30 |
2,601.00 |
736.44 |
3,732.74 |
|
175,000.00 |
395.30 |
2,677.50 |
736.44 |
3,809.24 |
|
180,000.00 |
395.30 |
2,754.00 |
758.10 |
3,907.40 |
|
185,000.00 |
395.30 |
2,830.50 |
758.1 |
3,983.90 |
|
190,000.00 |
395.30 |
2,907.00 |
779.76 |
4,082.06 |
|
195,000.00 |
395.30 |
2,983.50 |
779.76 |
4,158.56 |
|
200,000.00 |
395.30 |
3,060.00 |
801.42 |
4,256.72 |
|
205,000.00 |
438.62 |
3,136.50 |
801.42 |
4,376.54 |
|
210,000.00 |
438.62 |
3,213.00 |
823.08 |
4,474.70 |
|
215,000.00 |
438.62 |
3,289.50 |
823.08 |
4,551.20 |
|
235,000.00 |
438.62 |
3,595.50 |
866.40 |
4,900.52 |
|
240,000.00 |
438.62 |
3,672.00 |
888.06 |
4,998.68 |
|
245,000.00 |
438.62 |
3,748.50 |
888.06 |
5,075.18 |
|
250,000.00 |
438.62 |
3,825.00 |
909.72 |
5,173.34 |
|
255,000.00 |
481.94 |
3,901.50 |
909.72 |
5,293.16 |
|
260,000.00 |
481.94 |
3,978.00 |
931.38 |
5,391.32 |
|
265,000.00 |
481.94 |
4,054.50 |
931.38 |
5,467.82 |
|
270,000.00 |
481.94 |
4,131.00 |
953.04 |
5,565.98 |
|
275,000.00 |
481.94 |
4,207.50 |
953.04 |
5,642.48 |
|
280,000.00 |
481.94 |
4,284.00 |
974.70 |
5,740.64 |
|
285,000.00 |
481.94 |
4,360.50 |
974.70 |
5,817.14 |
|
290,000.00 |
481.94 |
4,437.00 |
996.36 |
5,915.30 |
|
295,000.00 |
481.94 |
4,513.50 |
996.36 |
5,991.80 |
|
300,000.00 |
481.94 |
4,590.00 |
1,018.02 |
6,089.96 |
|
305,000.00 |
481.94 |
4,666.50 |
1,018.02 |
6,166.46 |
|
310,000.00 |
481.94 |
4,743.00 |
1,039.68 |
6,264.62 |
|
315,000.00 |
481.94 |
4,819.50 |
1,039.68 |
6,341.12 |
|
320,000.00 |
481.94 |
4,896.00 |
1,061.34 |
6,439.28 |
|
325,000.00 |
481.94 |
4,972.50 |
1,061.34 |
6,515.78 |
|
Estimated Seller's Closing Costs |
| Sales
Price |
Escrow Fee Inc. Tax |
Excise Tax |
Title Insurance |
Total Costs |
|
330,000.00 |
481.94 |
5,049.00 |
1,083.00 |
6,613.94 |
|
335,000.00 |
481.94 |
5,125.50 |
1,083.00 |
6,690.44 |
|
340,000.00 |
481.94 |
5,202.00 |
1,104.66 |
6,788.60 |
|
345,000.00 |
481.94 |
5,278.50 |
1,104.66 |
6,865.10 |
|
350,000.00 |
481.94 |
5,355.00 |
1,126.32 |
6,963.26 |
|
355,000.00 |
525.26 |
5,431.50 |
1,126.32 |
7,083.08 |
|
360,000.00 |
525.26 |
5,508.00 |
1,147.98 |
7,181.24 |
|
365,000.00 |
525.26 |
5,584.50 |
1,147.98 |
7,257.74 |
|
370,000.00 |
525.26 |
5,661.00 |
1,169.64 |
7,355.90 |
|
375,000.00 |
525.26 |
5,737.50 |
1,169.64 |
7,432.40 |
|
380,000.00 |
525.26 |
5,814.00 |
1,191.30 |
7,530.56 |
|
385,000.00 |
525.26 |
5,890.50 |
1,191.30 |
7,607.06 |
|
390,000.00 |
525.26 |
5,967.00 |
1,212.96 |
7,705.22 |
|
395,000.00 |
525.26 |
6,043.50 |
1,212.96 |
7,781.72 |
|
400,000.00 |
525.26 |
6,120.00 |
1,234.62 |
7,879.88 |
|
405,000.00 |
525.26 |
6,196.50 |
1,234.62 |
7,956.38 |
|
410,000.00 |
525.26 |
6,273.00 |
1,256.28 |
8,054.54 |
|
415,000.00 |
525.26 |
6,349.50 |
1,256.28 |
8,131.04 |
|
420,000.00 |
525.26 |
6,426.00 |
1,277.94 |
8,229.20 |
|
425,000.00 |
525.26 |
6,502.50 |
1,277.94 |
8,305.70 |
|
430,000.00 |
525.26 |
6,579.00 |
1,299.60 |
8,403.86 |
|
435,000.00 |
525.26 |
6,655.50 |
1,299.60 |
8,480.36 |
|
440,000.00 |
525.26 |
6,732.00 |
1,321.26 |
8,578.52 |
|
445,000.00 |
525.26 |
6,808.50 |
1,321.26 |
8,655.02 |
|
450,000.00 |
525.26 |
6,885.00 |
1,342.92 |
8,753.18 |
|
455,000.00 |
552.33 |
6,961.50 |
1,342.92 |
8,856.75 |
|
460,000.00 |
552.33 |
7,038.00 |
1,364.58 |
8,954.91 |
|
465,000.00 |
552.33 |
7,114.50 |
1,364.58 |
9,031.41 |
|
470,000.00 |
552.33 |
7,191.00 |
1,386.24 |
9,129.57 |
|
475,000.00 |
552.33 |
7,267.50 |
1,386.24 |
9,206.07 |
|
480,000.00 |
552.33 |
7,344.00 |
1,407.90 |
9,304.23 |
|
485,000.00 |
552.33 |
7,420.50 |
1,407.90 |
9,380.73 |
|
490,000.00 |
552.33 |
7,497.00 |
1,429.56 |
9,478.89 |
|
495,000.00 |
552.33 |
7,573.50 |
1,429.56 |
9,555.39 |
|
500,000.00 |
552.33 |
7,650.00 |
1,451.22 |
9,653.55 |
|