| Estimated
Seller's Closing Costs |
|
|
|
|
|
|
|
|
|
|
|
|
|
| Sales Price |
Escrow Fee Inc. Tax |
Excise Tax |
Title Insurance |
Total Costs |
|
|
|
|
|
|
|
|
| 10,000.00 |
222.02 |
153.00 |
249.09 |
624.11 |
|
|
|
| 15,000.00 |
222.02 |
229.50 |
249.09 |
700.61 |
|
|
|
| 20,000.00 |
222.02 |
306.00 |
249.09 |
777.11 |
|
|
|
| 21,000.00 |
222.02 |
321.30 |
249.09 |
792.41 |
|
|
|
| 22,000.00 |
222.02 |
336.60 |
249.09 |
807.71 |
|
|
|
| 23,000.00 |
222.02 |
351.90 |
249.09 |
823.01 |
|
|
|
| 24,000.00 |
222.02 |
367.20 |
249.09 |
838.31 |
|
|
|
| 25,000.00 |
222.02 |
382.50 |
292.41 |
896.93 |
|
|
|
| 26,000.00 |
222.02 |
397.80 |
292.41 |
912.23 |
|
|
|
| 27,000.00 |
222.02 |
413.10 |
292.41 |
927.53 |
|
|
|
| 28,000.00 |
222.02 |
428.40 |
292.41 |
942.83 |
|
|
|
| 29,000.00 |
222.02 |
443.70 |
292.41 |
958.13 |
|
|
|
| 30,000.00 |
222.02 |
459.00 |
292.41 |
973.43 |
|
|
|
| 31,000.00 |
222.02 |
474.30 |
292.41 |
988.73 |
|
|
|
| 32,000.00 |
222.02 |
489.60 |
292.41 |
1,004.03 |
|
|
|
| 33,000.00 |
222.02 |
504.90 |
292.41 |
1,019.33 |
|
|
|
| 34,000.00 |
222.02 |
520.20 |
292.41 |
1,034.63 |
|
|
|
| 35,000.00 |
222.02 |
535.50 |
335.73 |
1,093.25 |
|
|
|
| 36,000.00 |
222.02 |
550.80 |
335.73 |
1,108.55 |
|
|
|
| 37,000.00 |
222.02 |
566.10 |
335.73 |
1,123.85 |
|
|
|
| 38,000.00 |
222.02 |
581.40 |
335.73 |
1,139.15 |
|
|
|
| 39,000.00 |
222.02 |
596.70 |
335.73 |
1,154.45 |
|
|
|
| 40,000.00 |
222.02 |
612.00 |
335.73 |
1,169.75 |
|
|
|
| 41,000.00 |
265.34 |
627.30 |
335.73 |
1,228.37 |
|
|
|
| 42,000.00 |
265.34 |
642.60 |
335.73 |
1,243.67 |
|
|
|
| 43,000.00 |
265.34 |
657.90 |
335.73 |
1,258.97 |
|
|
|
| 44,000.00 |
265.34 |
673.20 |
335.73 |
1,274.27 |
|
|
|
| 45,000.00 |
265.34 |
688.50 |
379.05 |
1,332.89 |
|
|
|
| 46,000.00 |
265.34 |
703.80 |
379.05 |
1,348.19 |
|
|
|
| 47,000.00 |
265.34 |
719.10 |
379.05 |
1,363.49 |
|
|
|
| 48,000.00 |
265.34 |
734.40 |
379.05 |
1,378.79 |
|
|
|
| 49,000.00 |
265.34 |
749.70 |
379.05 |
1,394.09 |
|
|
|
| 50,000.00 |
265.34 |
765.00 |
422.37 |
1,452.71 |
|
|
|
| 55,000.00 |
265.34 |
841.50 |
422.37 |
1,529.21 |
|
|
|
| 60,000.00 |
265.34 |
918.00 |
422.37 |
1,605.71 |
|
|
|
| 65,000.00 |
265.34 |
994.50 |
465.69 |
1,725.53 |
|
|
|
| 70,000.00 |
265.34 |
1,071.00 |
509.01 |
1,845.35 |
|
|
|
| 75,000.00 |
265.34 |
1,147.50 |
509.01 |
1,921.85 |
|
|
|
| Estimated Seller's
Closing Costs |
|
|
|
| Sales Price |
Escrow Fee Inc. Tax |
Excise Tax |
Title Insurance |
Total Costs |
|
|
|
| 80,000.00 |
265.34 |
1,224.00 |
541.50 |
2,030.84 |
|
|
|
| 85,000.00 |
308.66 |
1,300.50 |
541.50 |
2,150.66 |
|
|
|
| 90,000.00 |
308.66 |
1,377.00 |
541.50 |
2,227.16 |
|
|
|
| 95,000.00 |
308.66 |
1,453.50 |
573.99 |
2,336.15 |
|
|
|
| 100,000.00 |
308.66 |
1,530.00 |
573.99 |
2,412.65 |
|
|
|
| 105,000.00 |
308.66 |
1,606.50 |
606.48 |
2,521.64 |
|
|
|
| 110,000.00 |
308.66 |
1,683.00 |
606.48 |
2,598.14 |
|
|
|
| 115,000.00 |
308.66 |
1,759.50 |
628.14 |
2,696.30 |
|
|
|
| 120,000.00 |
308.66 |
1,836.00 |
628.14 |
2,772.80 |
|
|
|
| 125,000.00 |
351.98 |
1,912.50 |
649.8 |
2,914.28 |
|
|
|
| 130,000.00 |
351.98 |
1,989.00 |
649.80 |
2,990.78 |
|
|
|
| 135,000.00 |
351.98 |
2,065.50 |
671.46 |
3,088.94 |
|
|
|
| 140,000.00 |
351.98 |
2,142.00 |
671.46 |
3,165.44 |
|
|
|
| 145,000.00 |
351.98 |
2,218.50 |
693.12 |
3,263.60 |
|
|
|
| 150,000.00 |
351.98 |
2,295.00 |
693.12 |
3,340.10 |
|
|
|
| 155,000.00 |
351.98 |
2,371.50 |
693.12 |
3,416.60 |
|
|
|
| 160,000.00 |
351.98 |
2,448.00 |
714.78 |
3,514.76 |
|
|
|
| 165,000.00 |
395.30 |
2,524.50 |
714.78 |
3,634.58 |
|
|
|
| 170,000.00 |
395.30 |
2,601.00 |
736.44 |
3,732.74 |
|
|
|
| 175,000.00 |
395.30 |
2,677.50 |
736.44 |
3,809.24 |
|
|
|
| 180,000.00 |
395.30 |
2,754.00 |
758.10 |
3,907.40 |
|
|
|
| 185,000.00 |
395.30 |
2,830.50 |
758.1 |
3,983.90 |
|
|
|
| 190,000.00 |
395.30 |
2,907.00 |
779.76 |
4,082.06 |
|
|
|
| 195,000.00 |
395.30 |
2,983.50 |
779.76 |
4,158.56 |
|
|
|
| 200,000.00 |
395.30 |
3,060.00 |
801.42 |
4,256.72 |
|
|
|
| 205,000.00 |
438.62 |
3,136.50 |
801.42 |
4,376.54 |
|
|
|
| 210,000.00 |
438.62 |
3,213.00 |
823.08 |
4,474.70 |
|
|
|
| 215,000.00 |
438.62 |
3,289.50 |
823.08 |
4,551.20 |
|
|
|
| 235,000.00 |
438.62 |
3,595.50 |
866.40 |
4,900.52 |
|
|
|
| 240,000.00 |
438.62 |
3,672.00 |
888.06 |
4,998.68 |
|
|
|
| 245,000.00 |
438.62 |
3,748.50 |
888.06 |
5,075.18 |
|
|
|
| 250,000.00 |
438.62 |
3,825.00 |
909.72 |
5,173.34 |
|
|
|
| 255,000.00 |
481.94 |
3,901.50 |
909.72 |
5,293.16 |
|
|
|
| 260,000.00 |
481.94 |
3,978.00 |
931.38 |
5,391.32 |
|
|
|
| 265,000.00 |
481.94 |
4,054.50 |
931.38 |
5,467.82 |
|
|
|
| 270,000.00 |
481.94 |
4,131.00 |
953.04 |
5,565.98 |
|
|
|
| 275,000.00 |
481.94 |
4,207.50 |
953.04 |
5,642.48 |
|
|
|
| 280,000.00 |
481.94 |
4,284.00 |
974.70 |
5,740.64 |
|
|
|
| 285,000.00 |
481.94 |
4,360.50 |
974.70 |
5,817.14 |
|
|
|
| 290,000.00 |
481.94 |
4,437.00 |
996.36 |
5,915.30 |
|
|
|
| 295,000.00 |
481.94 |
4,513.50 |
996.36 |
5,991.80 |
|
|
|
| 300,000.00 |
481.94 |
4,590.00 |
1,018.02 |
6,089.96 |
|
|
|
| 305,000.00 |
481.94 |
4,666.50 |
1,018.02 |
6,166.46 |
|
|
|
| 310,000.00 |
481.94 |
4,743.00 |
1,039.68 |
6,264.62 |
|
|
|
| 315,000.00 |
481.94 |
4,819.50 |
1,039.68 |
6,341.12 |
|
|
|
| 320,000.00 |
481.94 |
4,896.00 |
1,061.34 |
6,439.28 |
|
|
|
| 325,000.00 |
481.94 |
4,972.50 |
1,061.34 |
6,515.78 |
|
|
|
| Estimated Seller's
Closing Costs |
|
|
|
| Sales Price |
Escrow Fee Inc. Tax |
Excise Tax |
Title Insurance |
Total Costs |
|
|
|
| 330,000.00 |
481.94 |
5,049.00 |
1,083.00 |
6,613.94 |
|
|
|
| 335,000.00 |
481.94 |
5,125.50 |
1,083.00 |
6,690.44 |
|
|
|
| 340,000.00 |
481.94 |
5,202.00 |
1,104.66 |
6,788.60 |
|
|
|
| 345,000.00 |
481.94 |
5,278.50 |
1,104.66 |
6,865.10 |
|
|
|
| 350,000.00 |
481.94 |
5,355.00 |
1,126.32 |
6,963.26 |
|
|
|
| 355,000.00 |
525.26 |
5,431.50 |
1,126.32 |
7,083.08 |
|
|
|
| 360,000.00 |
525.26 |
5,508.00 |
1,147.98 |
7,181.24 |
|
|
|
| 365,000.00 |
525.26 |
5,584.50 |
1,147.98 |
7,257.74 |
|
|
|
| 370,000.00 |
525.26 |
5,661.00 |
1,169.64 |
7,355.90 |
|
|
|
| 375,000.00 |
525.26 |
5,737.50 |
1,169.64 |
7,432.40 |
|
|
| 380,000.00 |
525.26 |
5,814.00 |
1,191.30 |
7,530.56 |
|
|
|
| 385,000.00 |
525.26 |
5,890.50 |
1,191.30 |
7,607.06 |
|
|
|
| 390,000.00 |
525.26 |
5,967.00 |
1,212.96 |
7,705.22 |
|
|
|
| 395,000.00 |
525.26 |
6,043.50 |
1,212.96 |
7,781.72 |
|
|
|
| 400,000.00 |
525.26 |
6,120.00 |
1,234.62 |
7,879.88 |
|
|
|
| 405,000.00 |
525.26 |
6,196.50 |
1,234.62 |
7,956.38 |
|
|
|
| 410,000.00 |
525.26 |
6,273.00 |
1,256.28 |
8,054.54 |
|
|
|
| 415,000.00 |
525.26 |
6,349.50 |
1,256.28 |
8,131.04 |
|
|
|
| 420,000.00 |
525.26 |
6,426.00 |
1,277.94 |
8,229.20 |
|
|
|
| 425,000.00 |
525.26 |
6,502.50 |
1,277.94 |
8,305.70 |
|
|
|
| 430,000.00 |
525.26 |
6,579.00 |
1,299.60 |
8,403.86 |
|
|
|
| 435,000.00 |
525.26 |
6,655.50 |
1,299.60 |
8,480.36 |
|
|
|
| 440,000.00 |
525.26 |
6,732.00 |
1,321.26 |
8,578.52 |
|
|
|
| 445,000.00 |
525.26 |
6,808.50 |
1,321.26 |
8,655.02 |
|
|
|
| 450,000.00 |
525.26 |
6,885.00 |
1,342.92 |
8,753.18 |
|
|
|
| 455,000.00 |
552.33 |
6,961.50 |
1,342.92 |
8,856.75 |
|
|
|
| 460,000.00 |
552.33 |
7,038.00 |
1,364.58 |
8,954.91 |
|
|
|
| 465,000.00 |
552.33 |
7,114.50 |
1,364.58 |
9,031.41 |
|
|
|
| 470,000.00 |
552.33 |
7,191.00 |
1,386.24 |
9,129.57 |
|
|
|
| 475,000.00 |
552.33 |
7,267.50 |
1,386.24 |
9,206.07 |
|
|
|
| 480,000.00 |
552.33 |
7,344.00 |
1,407.90 |
9,304.23 |
|
|
|
| 485,000.00 |
552.33 |
7,420.50 |
1,407.90 |
9,380.73 |
|
|
|
| 490,000.00 |
552.33 |
7,497.00 |
1,429.56 |
9,478.89 |
|
|
|
| 495,000.00 |
552.33 |
7,573.50 |
1,429.56 |
9,555.39 |
|
|
|
|
552.33 |
7,650.00 |
1,451.22 |
9,653.55 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|